Loan Inputs
Compare 4 Repayment Methods
Equal Principal costs the least total interest and suits firms with steady reserves; Equal Payment keeps the monthly outlay flat and is easier to budget & reconcile.
How the IRR is calculated
IRR (Internal Rate of Return) is the discount rate at which the net present value of all cash flows equals 0, reflecting the true annualized cost.
• Equal payment (annuity): monthly payment = principal × (monthly rate × (1+monthly rate)^N) ÷ ((1+monthly rate)^N − 1);
• Equal principal: monthly principal = principal ÷ N; monthly interest = remaining principal × monthly rate;
• Interest-first principal-last: pay interest only each month = principal × monthly rate; repay the full principal + that month's interest in the final month;
• Flexible repayment: interest accrues on the actual days the funds are in use; if the full balance is repaid early, the final month repays remaining principal + interest for that period;
All amounts are computed as whole fen (0.01 CNY) to avoid floating-point errors.
Monthly Repayment Schedule
| No. | Pmt | Principal | Interest | Remaining |
|---|
Small Biz Loan Tips (2026)
- Predictable payback (e.g. 1–3 years): prefer Equal Payment — flat monthly cost for easy cash planning.
- Tight cash flow upfront + large bullet receipt at maturity: consider Interest-Only, but plan ahead for principal repayment (seek no-principal renewal).
- Minimize total interest + stable monthly receipts: pick Equal Principal — lowest total interest of the four.
- Unpredictable receipts + need flexibility: pick a Flexible Line (daily interest, no early-payoff penalty) for maximum capital efficiency.